Usually, the theoretical price of treasury bond futures can be calculated by holding cost model, namely:

Theoretical futures price = spot price+holding cost = spot price+occupation cost interest income.

If the spot price is replaced by the price of deliverable bonds, the theoretical price of treasury bonds futures is:

Theoretical price of futures = (full price of deliverable bonds+occupation cost-interest income)/conversion factor