1.？
According to these two formulas, the value of the company in 20 13 years is 253.79/(0.0822-0.07)=20802.46.
PV = 20802.46/( 1+0.0822)5 = 140 14.48。 This PV plus the PV of FCFF in previous years should be the PV obtained.
Here are some explanations about PV and enterprise value, which you can have a look at. Thank you for letting me learn a lot about enterprise value calculation:)
/wiki/% E7 % 8E % B0 % E9 % 87% 9 1% E6 % B5 % 8 1% E9 % 87% 8F % E8 % B4 % B4 % E7 % 8E % B0 % E6 % B3 % 95 # _ ref-3
/p- 1795 19573。 nbsp