1. Received monetary funds and trademark rights invested
Borrow: bank deposit 5,000,000
Intangible assets - trademark rights 1,500,000
Loan: Paid-in capital - Qianjiahui Company 5,850,000
Capital reserve - Capital premium 650,000
2. Materials received
Debit: Raw materials - A Material 683760.68
Raw materials - Material B 846153.85
Taxes payable - Value-added tax payable - Input tax 260085.47
Credit: Paid-in capital - Minhui Company 1611000
Capital reserve - capital premium 179,000
3. Factories received investment, etc.
Debit: Fixed assets 9,650,000
Loan: Paid-in capital - Zehui Company 8,685,000
Capital reserve - capital premium 965,000
4. Obtain short-term borrowings
Borrow: bank deposit 500,000
Loan: short-term loan 500,000
5. Obtain long-term loan
Borrow: bank deposit 2,000,000
Loan: long-term loan 2,000,000
6. Purchase of production equipment
Debit: Construction in progress 4,837,000
Taxes payable - Value-added tax payable - Input tax 816,000
Credit: Other payables Loan 5616000
Bank deposit 37000
Debit: fixed assets 4837000
Loan: construction in progress 4837000
7. Trial balance< /p>
Total assets = bank deposits + raw materials + fixed assets + intangible assets = 7463000 + 1529914.53 + 14487000 + 1500000 = 24979914.53
Total liabilities = short-term borrowings + taxes payable + other payables +Long-term borrowing=50000(-1076085.47)+5616002000000=7039914.53
Total owners’ equity = paid-in capital + capital reserve=16146001794000=17940000
Total assets =Total liabilities + Total owners’ equity
24979914.53=7039914.53+17940000